The Garden Residences

Condo Info

Address

District

Developer

Gardens Development Pte. Ltd.

Tenure

99y leasehold from 30 Oct 2017

TOP

2021

Number of Units

613

Highest floor

Area (sqm)

42 - 184

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	47	$2,600	$3,200	$2,898	$6.03	4.14%
2	18	$3,300	$3,850	$3,562	$5.48	3.48%
3	14	$3,900	$4,300	$4,111	$4.98	3.17%
4	1	$5,800	$5,800	$5,800	$5.04	3.01%

Rental Rate: 17.4%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	160	$2,500	$3,300	$2,902	$5.99	4.07%
2	93	$3,100	$4,500	$3,578	$5.39	3.53%
3	53	$3,750	$7,200	$4,277	$5.10	3.32%
4	7	$4,500	$6,800	$5,929	$4.95	3.12%
5	3	$7,300	$8,000	$7,767	$5.01	3.23%

Rental Rate: 18.75%

Bedrooms	Volume	Low	High	Average	PSF	Yield
NA	2	$2,400	$2,900	$2,650	$4.60	-
1	290	$2,000	$4,500	$2,849	$5.88	4.34%
2	182	$2,600	$4,900	$3,496	$5.28	3.82%
3	107	$3,400	$7,200	$4,236	$5.10	3.67%
4	13	$4,500	$7,600	$6,092	$4.94	3.64%
5	6	$7,300	$8,500	$7,833	$5.05	3.86%

Rental Rate: 19.91%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	4	$0.815m	$0.904m	$0.873m	$1,747
2	14	$1.105m	$1.320m	$1.198m	$1,887
3	13	$1.200m	$1.930m	$1.540m	$1,883
4	5	$2.060m	$2.480m	$2.312m	$2,012
5	2	$3.050m	$3.100m	$3.075m	$1,998

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	4	$72k	$102k	$84k	6.85	1.49%
2	14	$74k	$220k	$165k	6.28	2.44%
3	13	$122k	$350k	$236k	5.68	2.97%
4	5	$438k	$638k	$521k	5.35	4.89%
5	2	$802k	$820k	$811k	5.34	5.91%

Resale Rate: 6.85%

Bedrooms	Volume	Low	High	Average Price	PSF
1	34	$0.770m	$0.965m	$0.846m	$1,764
2	59	$0.973m	$1.380m	$1.193m	$1,833
3	62	$1.200m	$1.930m	$1.518m	$1,846
4	20	$1.689m	$2.500m	$2.146m	$1,903
5	8	$2.753m	$3.100m	$2.945m	$1,860

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	34	$34k	$149k	$87k	5.06	2.23%
2	59	$20k	$231k	$150k	5.23	2.64%
3	62	$37k	$386k	$206k	4.64	3.2%
4	20	$218k	$638k	$415k	4.36	5.11%
5	8	$165k	$820k	$587k	4.37	5.08%

Resale Rate: 10.27%

Bedrooms	Volume	Low	High	Average Price	PSF
1	193	$0.677m	$0.965m	$0.783m	$1,628
2	251	$0.790m	$1.380m	$1.075m	$1,658
3	236	$1.072m	$1.930m	$1.373m	$1,668
4	112	$1.324m	$2.500m	$1.832m	$1,625
5	40	$2.179m	$3.100m	$2.455m	$1,570